Link will be apear in 30 seconds.
Well done! you have successfully gained access to Decrypted Link.
lass="separator" style="clear: both; text-align: center;">
4) Depreciation per annum using straight line = (Cost - Residual Value)/Useful Life
= ($40,000,000 - $40,000)/6 years = $6,660,000 per year
Depreciation Schedule using the straight line method (Amounts in $)
Date | Asset Cost (A) | Depreciation for the year (B) | Accumulated Depreciation (C) | Book Value (A-C) |
01/01/19 | 40,000,000 | 40,000,000 | ||
12/31/19 | 40,000,000 | 6,660,000 | 6,660,000 | 33,340,000 |
12/31/20 | 40,000,000 | 6,660,000 | 13,320,000 | 26,680,000 |
12/31/21 | 40,000,000 | 6,660,000 | 19,980,000 | 20,020,000 |
12/31/22 | 40,000,000 | 6,660,000 | 26,640,000 | 13,360,000 |
12/31/23 | 40,000,000 | 6,660,000 | 33,300,000 | 6,700,000 |
12/31/24 | 40,000,000 | 6,660,000 | 39,960,000 | 40,000 |
Total | 39,960,000 |
5) Depreciation per hour = (Cost - Residual Value)/Useful Life in hours
= ($40,000,000 - $40,000)/24,000 hours = $1,665 per hour
Depreciation Schedule using the straight line method (Amounts in $)
Date | Asset Cost (A) | Depreciation for the year (B) | Accumulated Depreciation (C) | Book Value (A-C) |
01/01/19 | 40,000,000 | 40,000,000 | ||
12/31/19 | 40,000,000 | ($1,665*4,500 hrs) = 7,492,500 | 7,492,500 | 32,507,500 |
12/31/20 | 40,000,000 | ($1,665*6,000 hrs) = 9,990,000 | 17,482,500 | 22,517,500 |
12/31/21 | 40,000,000 | ($1,665*5,200 hrs) = 8,658,000 | 26,140,500 | 13,859,500 |
12/31/22 | 40,000,000 | ($1,665*4,300 hrs) = 7,159,500 | 33,300,000 | 6,700,000 |
12/31/23 | 40,000,000 | ($1,665*2,000 hrs) = 3,330,000 | 36,630,000 | 3,370,000 |
12/31/24 | 40,000,000 | ($1,665*2,000 hrs) = 3,330,000 | 39,960,000 | 40,000 |
Total | 39,960,000 |
6) Depreciation rate using double declining balance = (1/Useful Life in years)*2
= (1/6 yrs)*2 = 0.333 i.e. 1/3
Depreciation Schedule using the Double Declining method (Amounts in $)
Date | Opening Book value (A) | Depreciation for the year (B = A*1/3) | Accumulated Depreciation (C) | Closing Book Value (A-C) |
12/31/19 | 40,000,000 | 13,333,333 | 13,333,333 | 26,666,667 |
12/31/20 | 26,666,667 | 8,888,889 | 22,222,222 | 17,777,778 |
12/31/21 | 17,777,778 | 5,925,926 | 28,148,148 | 11,851,852 |
12/31/22 | 11,851,852 | 3,950,617 | 32,098,765 | 7,901,235 |
12/31/23 | 7,901,235 | 2,633,745 | 34,732,510 | 5,267,490 |
12/31/24 | 5,267,490 | 1,755,830 | 36,488,340 | 3,511,660 |
Total | 36,488,340 |